Value distributed to our stakeholders

Value distributed to our stakeholders

In 2015, SEA Group generated an economic value of 642.4 million Euro, up 3.3% over the previous year. The distributed economic value increased by 9.2% compared to the previous year, going from 499.3 million in 2014 to 545.0 million in 2015. In 2015, 177.0 million Euro were allocated to staff remuneration, equal to 32.5% of the value and to 27.5 % of what was generated. Compared with the previous year, the share of value assigned to the organization’s providers of capital (shareholders and lenders) has increased, both in absolute terms (51.0 million in 2014 and 70.8 million in 2015), and as a share of the total distributed value (respectively 10.2% in 2014 and 13.0% in 2015). In particular, the amounts of dividends (ordinary and extraordinary), which amounted to 26.5 million Euro in 2014, totalled 50.9 million Euro in 2015. The share of value reserved for suppliers of goods and services (restated operating costs) was 196.9 million Euro in 2015 (compared to 188.6 million Euro in 2014) and accounts for 36.1% of the total distributed value. Meanwhile, the share allocated to Public Administration in form of taxes and fees was 58.5 million Euro (10.7% of the distributed value). Finally, the share of distributed value destined for the company and the local area was equal to 0.17% in 2015, corresponding to the sum of donations provided to third sector organizations and associations, supporting cultural, humanitarian, scientific and sporting projects.

Table of economic value generated and distributed by the Group (.000 Euro)


20152014
Economic value generated directly642,408621,634
a) RevenuesOperating revenues  642,408621,634
 Distributed economic value545,002499,290
b) Restated operating costsConsumable costs and other reclassified operating cost196,990188,554
c) Commercial costsCommercial costs40,78643,101
d) Wages and benefits for human resourcesLabour costs176,979161,501
e) Payments to capital providersFinancial charges and dividends distributed during the year70,84551,029
f) Payments to Public AdministrationCurrent incomes taxes and tax charges 58,50054,340
g) Investments in the communityDonations, sponsorships and collaborations  902765
Retained economic value  Calculated as the difference between the generated
economic value and the distributed economic value
97,406122,344

Economic value distributed in 2015

Economic value distributed in 2015

Source: SEA